County Profile for Dona Ana - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 6 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 6 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 4 Net Population Natural Change 0
Total Cost Reports Reopened 2 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 86,767,903 Total Charges 1,631,122,931
Fixed Assets 184,899,183 Contract Allowance 1,144,684,225
Other Assets 432,500,288 Operating Revenue 486,438,706
Total Assets 704,167,374 Operating Expenses 401,635,562
Current Liabilities 252,875,624 Operating Margin 84,803,144
Long Term Liabilities -235,463,477 Other Income 8,466,751
Total Equity 686,755,227 Other Expense 410,468
Total Liabilities and Equity 704,167,374 Net Profit or Loss 92,859,427

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $21,742 Revenue per Bed $917,809 Revenue per Person $486,438,706
Net Margin per Discharge $3,790 Net Margin per Bed $160,006 Net Margin per Person $84,803,144
Net Profit per Discharge $4,151 Net Profit per Bed $175,206 Net Profit per Person $92,859,427
Net Fixed Assets per Discharge $8,264 Net Fixed Assets per Bed $348,866 Net Fixed Assets per Bed $184,899,183
Long Term Debt per Discharge ($10,524) Long Term Debt per Bed ($444,271) Long Term Debt per Person ($235,463,477)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 66.6 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 350 Net Fixed Assets 425 Population Estimate 1,151
Total Revenue 353 Long Term Liabilities 3,309 Total Patient Discharges 338
Net Margin 90 Total Patient Beds 292
Net Profit or Loss 154

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 67,952,416 136,376,309 0.4983
31 Intensive Care Unit 17,410,398 39,541,643 0.4403
32 Coronary Care Unit 0 0
43 Nursery 4,165,020 15,166,612 0.2746
44 Skilled Nursing Care 0 0
50 Operating Room 26,255,507 140,860,354 0.1864
51 Recovery Room 6,869,098 34,549,699 0.1988
52 Labor and Delivery Room 7,603,231 9,243,167 0.8226

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 8,615,568 13 Nursing Administration 6,220,840
02,03 Captial Related - Movable Equipment 12,693,611 14 Central Services and Supply 3,145,894
04 Employee Benefits 18,871,403 15 Pharmacy 1,704,328
05 Administrative and General 65,563,668 16 Medical Records and Medical Library 4,633,324
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 11,388,077 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,732,343 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,842,276 20,21,22,23 Education Programs 3,952,171
Total General Service Cost Centers 146,363,503

County Profile for Dona Ana - 2015